School Budget for Global Learning Collaborative, The (03M403)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 205,579 |
AP - SUPERVISION | 2.00 | $ 307,289 |
Leadership Total | 3.00 | $ 512,868 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 103,594 |
PARENT COORDINATOR | 1.00 | $ 57,319 |
SCHOOL BUSINESS MANAGER I | 1.00 | $ 91,521 |
Coordinator/Supervisor/Dean Total | 3.00 | $ 252,434 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 54,895 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 147,155 |
DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 134,274 |
DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 147,155 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 103,594 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 317,534 |
ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 421,128 |
ESL | WHOLE CLASS | 3.00 | $ 310,782 |
FL - FRENCH | WHOLE CLASS | 1.00 | $ 103,594 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 103,594 |
MATH | WHOLE CLASS | 3.00 | $ 310,782 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 103,594 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 103,594 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 103,594 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 103,594 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 103,594 |
SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 457,937 |
SOCIAL STUDIES | Sub-Total | 5.00 | $ 561,531 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 103,594 |
SPECIAL EDUCATION | SUPPLEMENTARY | 1.00 | $ 103,594 |
SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 414,376 |
SPECIAL EDUCATION | Sub-Total | 6.00 | $ 621,564 |
High School Departments Total | Total | 30.00 | $ 3,275,935 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 224,596 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,142 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 164,521 |
Guidance Counselor Bilingual | 1.00 | $ 155,483 |
School Social Worker | 1.00 | $ 114,657 |
Guidance/Social Workers Total | 4.00 | $ 434,661 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 43,132 |
IEP-HEALTH | 2.00 | $ 97,863 |
Paraprofessionals Total | 3.00 | $ 140,995 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 4.00 | $ 308,972 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 26,044 |
MENTORING | $ 5,088 |
Per Diem Total | $ 31,132 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 61,750 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 450 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 63,840 |
Data Processing Repair - Contractual | $ 6,365 |
Educational Consultants | $ 121,795 |
Educational Software | $ 34,384 |
Equipment - General | $ 4,167 |
Library Books | $ 2,390 |
Non-Contractual Services | $ 84,140 |
Office Temp Services - Contractual | $ 2,452 |
Supplies - General | $ 77,700 |
Textbooks | $ 10,854 |
OTPS Total | $ 408,087 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 5,335 |
Register Gain Reserve Set Aside | $ 51,730 |
Register Loss Reserve Set Aside | $ 5,004 |
Rollover Deficit Set Aside Schools | $ 83,145 |
School Funded Copier | $ 11,725 |
Setasides Total | $ 156,939 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 47,187 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 13,313 |
School Site
03M403 - Global Learning Colla | Positions | Budget |
---|---|---|
Main School | 51.00 | $ 6,021,356 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx