School Budget for All City Leadership Secondary School (32K554)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 208,430 |
AP - ORGANIZATION | 1.00 | $ 155,038 |
AP - SUPERVISION | 1.00 | $ 140,193 |
Leadership Total | 3.00 | $ 503,661 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 97,883 |
PARENT COORDINATOR | 1.00 | $ 28,736 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 126,619 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 70,009 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 97,883 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 195,766 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 293,649 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 97,883 |
ESL | WHOLE CLASS | 1.00 | $ 97,883 |
ESL | Sub-Total | 2.00 | $ 195,766 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 97,883 |
MATH | WHOLE CLASS | 3.00 | $ 293,649 |
MATH | Sub-Total | 4.00 | $ 391,532 |
MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 97,883 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 97,883 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 97,883 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 97,883 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 97,883 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 97,883 |
SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 97,883 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 293,649 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 391,532 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 391,532 |
SPECIAL EDUCATION | REDUCED CLASS SIZE | 1.00 | $ 97,883 |
SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 121,101 |
SPECIAL EDUCATION | Sub-Total | 6.00 | $ 610,516 |
High School Departments Total | Total | 25.00 | $ 2,470,293 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 113,197 |
School Social Worker | 1.00 | $ 114,657 |
Guidance/Social Workers Total | 2.00 | $ 227,854 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 55,041 |
IEP-HEALTH | 1.00 | $ 43,132 |
Paraprofessionals Total | 2.00 | $ 98,173 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 74,279 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 67,029 |
IEP-CRISIS MANAGEMENT(CIT) | $ 15,200 |
PEAK LOAD | $ 29,998 |
Per Diem Total | $ 112,227 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 250,864 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 34,950 |
Data Processing Repair - Contractual | $ 9,069 |
Educational Consultants | $ 74,850 |
Educational Software | $ 55,491 |
Equipment - General | $ 206,196 |
Furniture Object 300 | $ 9,660 |
Library Books | $ 2,677 |
Non-Contractual Services | $ 62,350 |
Non-DP Equipment Repair | $ 2,000 |
Office Temp Services - Contractual | $ 4,584 |
Supplies - General | $ 288,425 |
Textbooks | $ 284 |
Transportation of Staff - Non-Contract | $ 1,200 |
OTPS Total | $ 751,736 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 6,499 |
Register Gain Reserve Set Aside | $ 21,449 |
Register Loss Reserve Set Aside | $ 4,683 |
School Funded Copier | $ 736 |
Setasides Total | $ 33,367 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 18,045 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 15,007 |
School Site
32K554 - ALL CITY LEADERSHIP SEC.S | Positions | Budget |
---|---|---|
Main School | 36.00 | $ 4,752,134 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx