School Budget for Academy for Excellence in Leadership (32K403)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
32K403 - Acdmy for Excellence in Leadership
400 IRVING AVENUE, BROOKLYN, NY 11237CHANTANDREA BLISSETT, Principal
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 208,430 |
AP - ORGANIZATION | 1.00 | $ 160,240 |
AP - SUPERVISION | 1.00 | $ 155,038 |
Leadership Total | 3.00 | $ 523,708 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 64,360 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 87,599 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS-VISUAL | SUBJECT SPECIFIC | 1.00 | $ 91,752 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 211,877 |
ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 91,752 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 303,629 |
ESL | SUBJECT SPECIFIC | 4.00 | $ 367,008 |
FL - LATIN | SUBJECT SPECIFIC | 1.00 | $ 91,752 |
MATH | SUBJECT SPECIFIC | 3.00 | $ 275,256 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 91,752 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 183,504 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 91,752 |
SCIENCE - BIOLOGY | Sub-Total | 3.00 | $ 275,256 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 3.00 | $ 282,756 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 482,800 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 91,752 |
SPECIAL EDUCATION | Sub-Total | 6.00 | $ 574,552 |
High School Departments Total | Total | 25.00 | $ 2,353,713 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
Attendance | PUSH IN/PULL OUT | 1.00 | $ 91,752 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 91,752 |
Special Needs - Support Services Total | Total | 2.00 | $ 183,504 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 245,889 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 35,700 |
School Psychologist Mandated Services | 1.00 | $ 114,657 |
School Social Workers Mandated Services | 1.00 | $ 114,657 |
SBST Total | 2.00 | $ 265,014 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
Accommodation Para | 3.00 | $ 141,305 |
IEP-ALTERNATE PLACEMENT | 3.00 | $ 150,539 |
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 64,275 |
IEP-HEALTH | 1.00 | $ 43,132 |
Paraprofessionals Total | 8.00 | $ 399,251 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 112,662 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 32,447 |
IEP-CRISIS MANAGEMENT(CIT) | $ 30,565 |
Per Diem Total | $ 63,012 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 169,594 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
Counseling - Mandated | $ 29,763 |
SPECIAL ED INSTRUCTIONAL PGMS | $ 57,118 |
Per Session - Miscellaneous Total | $ 86,881 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 6,635 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 24,000 |
Data Processing Repair - Contractual | $ 6,293 |
Library Books | $ 1,735 |
Non-Contractual Services | $ 101,367 |
Office Temp Services - Contractual | $ 3,350 |
Overtime Admin | $ 5,266 |
Supplies - General | $ 174,392 |
Transportation of Staff - Non-Contract | $ 100,200 |
OTPS Total | $ 416,603 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 73,031 |
Register Loss Reserve Set Aside | $ 4,519 |
Rollover Deficit Set Aside Schools | $ 28,383 |
School Funded Copier | $ 7,380 |
Setasides Total | $ 113,313 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 2,156 |
School Site
32K403 - Acdmy for Excellence in Leadership | Positions | Budget |
---|---|---|
Main School | 44.00 | $ 5,093,894 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx