School Budget for Hillcrest High School (28Q505)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 176,546 |
AP - PUPIL PERSONNEL | 2.00 | $ 302,472 |
AP - SPECIAL ED | 1.00 | $ 150,349 |
AP - SUPERVISION | 6.00 | $ 928,002 |
AP-Security/Safety | 1.00 | $ 182,730 |
Leadership Total | 11.00 | $ 1,740,099 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 3.00 | $ 339,345 |
PARENT COORDINATOR | 1.00 | $ 61,998 |
PROGRAM OFFICE ASST. | 1.00 | $ 113,115 |
Coordinator/Supervisor/Dean Total | 5.00 | $ 514,458 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 9.00 | $ 592,362 |
Sub Assigned - School Secretary | 2.00 | $ 105,946 |
Secretary Total | 11.00 | $ 698,308 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 2.00 | $ 226,230 |
BUSINESS | WHOLE CLASS | 1.00 | $ 113,115 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 20.00 | $ 2,364,930 |
ESL | WHOLE CLASS | 9.00 | $ 1,072,924 |
FL - FRENCH | WHOLE CLASS | 1.00 | $ 113,115 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 113,115 |
FL - SPANISH | WHOLE CLASS | 8.00 | $ 904,920 |
FL - SPANISH | Sub-Total | 9.00 | $ 1,018,035 |
HEALTH | SUBJECT SPECIFIC | 1.00 | $ 113,115 |
HEALTH | WHOLE CLASS | 1.00 | $ 113,115 |
HEALTH | Sub-Total | 2.00 | $ 226,230 |
LIBRARY | WHOLE CLASS | 1.00 | $ 113,115 |
MATH | REDUCED CLASS SIZE | 1.00 | $ 113,115 |
MATH | WHOLE CLASS | 18.00 | $ 2,098,090 |
MATH | Sub-Total | 19.00 | $ 2,211,205 |
MUSIC | WHOLE CLASS | 3.00 | $ 339,345 |
NURSING | WHOLE CLASS | 2.00 | $ 222,475 |
PHYSICAL EDUCATION | WHOLE CLASS | 11.00 | $ 1,244,265 |
SCIENCE - BIOLOGY | ICT - General Ed Teacher | 1.00 | $ 113,115 |
SCIENCE - BIOLOGY | REDUCED CLASS SIZE | 1.00 | $ 113,115 |
SCIENCE - BIOLOGY | WHOLE CLASS | 16.00 | $ 1,857,405 |
SCIENCE - BIOLOGY | Sub-Total | 18.00 | $ 2,083,635 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 113,115 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 2.00 | $ 226,230 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 113,115 |
SOCIAL STUDIES | ICT - General Ed Teacher | 2.00 | $ 226,230 |
SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 113,115 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 113,115 |
SOCIAL STUDIES | SUPPLEMENTARY | 1.00 | $ 113,115 |
SOCIAL STUDIES | WHOLE CLASS | 21.00 | $ 2,374,914 |
SOCIAL STUDIES | Sub-Total | 26.00 | $ 2,940,489 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 11.00 | $ 1,281,651 |
SPECIAL EDUCATION | PULL-OUT - Special Ed | 1.00 | $ 113,115 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 5.00 | $ 655,882 |
SPECIAL EDUCATION | WHOLE CLASS | 3.00 | $ 386,910 |
SPECIAL EDUCATION | Sub-Total | 20.00 | $ 2,437,558 |
TECHNOLOGY | WHOLE CLASS | 1.00 | $ 132,588 |
High School Departments Total | Total | 149.00 | $ 17,311,714 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
Attendance | PUSH IN/PULL OUT | 1.00 | $ 113,115 |
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SPEECH | PUSH IN-All Students | 1.00 | $ 112,298 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
SPEECH | Sub-Total | 2.00 | $ 224,596 |
Special Needs - Support Services Total | Total | 4.00 | $ 424,546 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 115,399 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 8.00 | $ 1,016,269 |
Guidance Counselor Bilingual | 2.00 | $ 204,454 |
Guidance/Social Workers Total | 10.00 | $ 1,220,723 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 40,817 |
School Psychologist Mandated Services | 1.00 | $ 114,657 |
School Social Worker | 2.00 | $ 238,397 |
SBST Total | 3.00 | $ 393,871 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
Accommodation Para | 1.00 | $ 37,115 |
CLASSROOM - General Ed | 2.00 | $ 79,242 |
IEP-BILINGUAL | 3.00 | $ 129,396 |
IEP-HEALTH | 2.00 | $ 98,173 |
MOBILITY | 3.00 | $ 129,396 |
Paraprofessionals Total | 11.00 | $ 473,322 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 4.00 | $ 702,888 |
Per Diem
Assignment | Budget |
---|---|
504 | $ 6,017 |
Absence Coverage | $ 533,635 |
Per Diem Total | $ 539,652 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 822,670 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 368,364 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 37,000 |
Data Processing Repair - Contractual | $ 42,299 |
Educational Consultants | $ 69,286 |
Educational Software | $ 70,019 |
Equipment - General | $ 24,970 |
Furniture Object 300 | $ 4,260 |
Legal and Arbitration Consultants | $ 4,260 |
Library Books | $ 14,321 |
Non-Contractual Services | $ 123,268 |
Overtime Admin | $ 5,000 |
Professional Services Other | $ 500 |
Supplies - General | $ 1,548,247 |
Telecommunication Contracts | $ 12,000 |
Textbooks | $ 97,167 |
Transportation of Pupils - Contractual | $ 20,000 |
OTPS Total | $ 2,072,597 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 25,123 |
My Library NYC Set Aside | $ 700 |
Register Loss Reserve Set Aside | $ 1,060,617 |
School Funded Copier | $ 13,932 |
Setasides Total | $ 1,100,372 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 337,656 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 63,072 |
School Site
28Q505 - HILLCREST HS | Positions | Budget |
---|---|---|
Main School | 209.00 | $ 28,899,711 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx