School Budget for University Neighborhood High School (01M448)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 200,929 |
AP - ORGANIZATION | 1.00 | $ 160,240 |
AP - SPECIAL ED | 1.00 | $ 160,240 |
Leadership Total | 3.00 | $ 521,409 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 30,664 |
SCHOOL BUSINESS MANAGER II | 1.00 | $ 99,410 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 130,074 |
Secretary
Title | Positions | Budget |
---|---|---|
F-Status - School Secretary | 0.00 | $ 32,376 |
School Secretary | 1.00 | $ 79,779 |
Secretary Total | 1.00 | $ 112,155 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 97,098 |
COMPUTER | SUBJECT SPECIFIC | 1.00 | $ 97,098 |
COMPUTER | WHOLE CLASS | 1.00 | $ 97,098 |
COMPUTER | Sub-Total | 2.00 | $ 194,196 |
DANCE ALL OTHER | SUBJECT SPECIFIC | 1.00 | $ 109,598 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 3.00 | $ 303,794 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 97,098 |
FL - SPANISH | SUBJECT SPECIFIC | 2.00 | $ 194,196 |
MATH | ICT - General Ed Teacher | 1.00 | $ 97,098 |
MATH | SUBJECT SPECIFIC | 4.00 | $ 400,892 |
MATH | WHOLE CLASS | 1.00 | $ 97,098 |
MATH | Sub-Total | 6.00 | $ 595,088 |
MUSIC | SUBJECT SPECIFIC | 1.00 | $ 97,098 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 194,796 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 235,123 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 97,098 |
SCIENCE - BIOLOGY | Sub-Total | 3.00 | $ 332,221 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 97,098 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 97,098 |
SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 97,098 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 2.00 | $ 194,196 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 213,390 |
SOCIAL STUDIES | Sub-Total | 5.00 | $ 504,684 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 7.00 | $ 765,285 |
High School Departments Total | Total | 36.00 | $ 3,679,348 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 224,596 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 343,542 |
School Social Worker | 2.00 | $ 203,579 |
Guidance/Social Workers Total | 5.00 | $ 547,121 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 39,394 |
School Psychologist Mandated Services | 1.00 | $ 114,657 |
Sub Assigned - Psychologist In Training | 1.00 | $ 61,162 |
SBST Total | 2.00 | $ 215,213 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 243,722 |
IEP-HEALTH | 1.00 | $ 43,132 |
INCLUSION PARA | 0.00 | $ 600 |
Paraprofessionals Total | 6.00 | $ 287,454 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 107,003 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 47,141 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 425,895 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PUPIL PERSONNEL SERVICES | $ 3,758 |
Pro Rata
Assignment | Budget |
---|---|
Academic | $ 4,442 |
OTPS
Title | Budget |
---|---|
Data Processing Repair - Contractual | $ 9,397 |
Educational Consultants | $ 15,000 |
Educational Software | $ 20,157 |
Equipment - General | $ 5,179 |
Library Books | $ 2,970 |
Non-Contractual Services | $ 103,000 |
Supplies - General | $ 148,594 |
Textbooks | $ 29,251 |
OTPS Total | $ 333,548 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 4,000 |
Register Gain Reserve Set Aside | $ 21,301 |
Register Loss Reserve Set Aside | $ 24,271 |
School Funded Copier | $ 14,352 |
Setasides Total | $ 63,924 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 84,015 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 6,528 |
School Site
01M448 - UNIV. NEIGHBORHOOD HS | Positions | Budget |
---|---|---|
Main School | 57.00 | $ 6,793,624 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx