School Budget for Kingsborough Early College School (21K468)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 215,929 |
AP - ORGANIZATION | 3.00 | $ 460,598 |
Leadership Total | 4.00 | $ 676,527 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 71,724 |
Secretary
Title | Positions | Budget |
---|---|---|
F-Status - School Secretary | 0.00 | $ 11,766 |
School Secretary | 2.00 | $ 141,339 |
Secretary Total | 2.00 | $ 153,105 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 98,373 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 7.00 | $ 696,111 |
ENGLISH LANGUAGE ARTS | Sub-Total | 8.00 | $ 794,484 |
ESL | WHOLE CLASS | 1.00 | $ 101,980 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 98,373 |
LIBRARY | WHOLE CLASS | 1.00 | $ 98,373 |
MATH | ICT - Special Ed Teacher | 1.00 | $ 98,373 |
MATH | WHOLE CLASS | 5.00 | $ 491,865 |
MATH | Sub-Total | 6.00 | $ 590,238 |
PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 377,851 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 98,373 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 98,373 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 3.00 | $ 302,619 |
SOCIAL STUDIES | WHOLE CLASS | 8.00 | $ 784,437 |
SPECIAL EDUCATION | ICT - General Ed Teacher | 1.00 | $ 98,373 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 533,189 |
SPECIAL EDUCATION | PUSH IN-All Students | 1.00 | $ 98,373 |
SPECIAL EDUCATION | PUSH-IN -special ed | 1.00 | $ 98,373 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 1.00 | $ 124,425 |
SPECIAL EDUCATION | WHOLE CLASS | 5.00 | $ 486,632 |
SPECIAL EDUCATION | Sub-Total | 14.00 | $ 1,439,365 |
High School Departments Total | Total | 47.00 | $ 4,784,466 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 91,320 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,142 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 191,301 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
Accommodation Para | 1.00 | $ 55,173 |
IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 257,502 |
IEP-HEALTH | 3.00 | $ 129,396 |
Paraprofessionals Total | 10.00 | $ 442,071 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 3.00 | $ 212,734 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 118,000 |
IEP-CRISIS MANAGEMENT(CIT) | $ 118,339 |
Per Diem Total | $ 236,339 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 286,432 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 10,000 |
Data Processing Repair - Contractual | $ 16,804 |
Educational Consultants | $ 50,000 |
Educational Software | $ 57,500 |
Equipment - General | $ 29,494 |
Library Books | $ 4,455 |
Non-Contractual Services | $ 304,697 |
Office Temp Services - Contractual | $ 5,968 |
Overtime Admin | $ 1,000 |
Supplies - General | $ 930,357 |
Telecommunication Contracts | $ 1,000 |
Telephone and Other Communications | $ 1,000 |
Textbooks | $ 13,178 |
Transportation of Pupils - Contractual | $ 60,000 |
Transportation of Staff - Non-Contract | $ 5,000 |
OTPS Total | $ 1,490,453 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 388 |
Register Loss Reserve Set Aside | $ 23,855 |
School Funded Copier | $ 5,539 |
Setasides Total | $ 29,782 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 91,228 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 20,761 |
School Site
21K468 - KINGSBORO EARLY COLLEGE | Positions | Budget |
---|---|---|
Main School | 71.00 | $ 8,875,385 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx