School Budget for Brooklyn Lab School (19K639)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 200,929 |
AP - ORGANIZATION | 1.00 | $ 170,103 |
AP - SUPERVISION | 1.00 | $ 162,601 |
INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 146,325 |
Leadership Total | 4.00 | $ 679,958 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 106,272 |
PARENT COORDINATOR | 1.00 | $ 31,617 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 137,889 |
Secretary
Title | Positions | Budget |
---|---|---|
F-Status - School Secretary | 0.00 | $ 41,045 |
School Secretary | 1.00 | $ 70,009 |
Secretary Total | 1.00 | $ 111,054 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 127,637 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 212,544 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 340,181 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 106,272 |
ESL | WHOLE CLASS | 2.00 | $ 222,375 |
ESL | Sub-Total | 3.00 | $ 328,647 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 106,272 |
MATH | SUBJECT SPECIFIC | 3.00 | $ 389,878 |
MUSIC | SUBJECT SPECIFIC | 1.00 | $ 106,272 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 212,544 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 1.00 | $ 106,272 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 106,272 |
SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 106,272 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 2.00 | $ 212,544 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 106,272 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 425,088 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 583,760 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 118,772 |
SPECIAL EDUCATION | WHOLE CLASS | 2.00 | $ 232,394 |
SPECIAL EDUCATION | Sub-Total | 8.00 | $ 934,926 |
TECHNOLOGY | SUBJECT SPECIFIC | 2.00 | $ 212,544 |
High School Departments Total | Total | 29.00 | $ 3,268,896 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 306,975 |
Guidance Counselor Bilingual | 1.00 | $ 129,456 |
School Social Worker | 1.00 | $ 110,036 |
Guidance/Social Workers Total | 5.00 | $ 546,467 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 49,895 |
School Psychologist | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 212,410 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-ALTERNATE PLACEMENT | 2.00 | $ 110,081 |
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 43,132 |
IEP-HEALTH | 2.00 | $ 86,264 |
Paraprofessionals Total | 5.00 | $ 239,477 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 223,480 |
Per Diem
Assignment | Budget |
---|---|
504 | $ 2,846 |
Absence Coverage | $ 80,475 |
Per Diem Total | $ 83,321 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 89,134 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 163,728 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 93,559 |
Data Processing Repair - Contractual | $ 4,480 |
Educational Consultants | $ 177,249 |
Educational Software | $ 20,957 |
Equipment - General | $ 2,589 |
Library Books | $ 2,596 |
Non-Contractual Services | $ 6,306 |
Office Temp Services - Contractual | $ 2,135 |
Printing Services - Contractual | $ 1,000 |
Supplies - General | $ 46,272 |
Telecommunication Contracts | $ 1,516 |
Textbooks | $ 1,178 |
OTPS Total | $ 359,837 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
Register Gain Reserve Set Aside | $ 115,632 |
Register Loss Reserve Set Aside | $ 5,549 |
School Funded Copier | $ 4,776 |
Setasides Total | $ 126,054 |
School Site
19K639 - Brooklyn Lab School | Positions | Budget |
---|---|---|
Main School | 49.00 | $ 6,241,705 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx