School Budget for East New York Family Academy (19K409)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
19K409 - EAST NEW YORK FAMILY ACAD
760 Van Siclen Avenue, Brooklyn, NY 11207Tie Asia Mobley, Principal
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 205,704 |
AP - SPECIAL ED | 1.00 | $ 155,038 |
AP - SUPERVISION | 1.00 | $ 154,645 |
Leadership Total | 3.00 | $ 515,387 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 106,056 |
PARENT COORDINATOR | 1.00 | $ 49,645 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 155,701 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 142,866 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 150,653 |
ARTS-VISUAL | SUBJECT SPECIFIC | 1.00 | $ 106,056 |
DRAMA/THEATER | SUBJECT SPECIFIC | 1.00 | $ 106,056 |
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 106,056 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 212,112 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 106,127 |
ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 424,295 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 106,056 |
FL - FRENCH | SUBJECT SPECIFIC | 1.00 | $ 106,056 |
FL - SPANISH | SUBJECT SPECIFIC | 2.00 | $ 274,547 |
LIBRARY | SUBJECT SPECIFIC | 1.00 | $ 106,056 |
MATH | ICT - General Ed Teacher | 2.00 | $ 212,112 |
MATH | SUBJECT SPECIFIC | 2.00 | $ 212,112 |
MATH | Sub-Total | 4.00 | $ 424,224 |
MUSIC | SUBJECT SPECIFIC | 1.00 | $ 106,056 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 318,168 |
SCIENCE - BIOLOGY | ICT - General Ed Teacher | 2.00 | $ 212,112 |
SCIENCE - CHEMISTRY | ICT - General Ed Teacher | 1.00 | $ 106,056 |
SOCIAL STUDIES | ICT - General Ed Teacher | 4.00 | $ 424,224 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 14.00 | $ 1,567,863 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 145,350 |
SPECIAL EDUCATION | Sub-Total | 15.00 | $ 1,713,213 |
High School Departments Total | Total | 42.00 | $ 4,683,828 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 2.00 | $ 212,112 |
MATH | ICT - General Ed Teacher | 3.00 | $ 318,168 |
SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 1.00 | $ 106,056 |
SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 1.00 | $ 106,056 |
SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 212,112 |
SOCIAL STUDIES | ICT - General Ed Teacher | 2.00 | $ 212,112 |
Cluster/Quota Teacher Total | Total | 9.00 | $ 954,504 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 239,272 |
School Social Worker | 1.00 | $ 114,657 |
Sub Assigned - Guidance Counselor | 1.00 | $ 70,965 |
Guidance/Social Workers Total | 4.00 | $ 424,894 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 375,001 |
IEP-HEALTH | 4.00 | $ 194,676 |
Paraprofessionals Total | 12.00 | $ 569,677 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 78,555 |
Per Diem
Assignment | Budget |
---|---|
504 | $ 43,132 |
Absence Coverage | $ 272,199 |
Per Diem Total | $ 315,331 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 189,062 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 174,879 |
OTPS
Title | Budget |
---|---|
Contractual Services - General | $ 2,702 |
Curriculum & Staff Development Contracts | $ 78,640 |
Data Processing Repair - Contractual | $ 10,975 |
Educational Consultants | $ 69,427 |
Educational Software | $ 111,308 |
Equipment - General | $ 152,566 |
Internal DOE Services | $ 22,000 |
Library Books | $ 3,969 |
Non-Contractual Services | $ 28,012 |
Supplies - General | $ 162,525 |
Textbooks | $ 3,030 |
Transportation of Pupils - Contractual | $ 29,249 |
Transportation of Pupils - Other | $ 13,000 |
OTPS Total | $ 687,403 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
Register Gain Reserve Set Aside | $ 129,287 |
Register Loss Reserve Set Aside | $ 8,203 |
Rollover Deficit Set Aside Schools | $ 100,000 |
School Funded Copier | $ 7,112 |
Setasides Total | $ 244,699 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 17,223 |
School Site
19K409 - EAST NEW YORK FAMILY ACAD | Positions | Budget |
---|---|---|
Main School | 76.00 | $ 9,266,307 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx