School Budget for Academy of Hospitality and Tourism (17K408)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 208,430 |
AP - ORGANIZATION | 2.00 | $ 300,433 |
AP - SUPERVISION | 1.00 | $ 162,405 |
Leadership Total | 4.00 | $ 671,268 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 65,747 |
Secretary
Title | Positions | Budget |
---|---|---|
Sub Assigned - School Secretary | 1.00 | $ 45,733 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
BUSINESS | WHOLE CLASS | 1.00 | $ 86,949 |
Culinary Arts | WHOLE CLASS | 2.00 | $ 173,898 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 260,847 |
ESL | WHOLE CLASS | 2.00 | $ 199,246 |
LIBRARY | WHOLE CLASS | 1.00 | $ 86,949 |
MATH | WHOLE CLASS | 2.00 | $ 173,898 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 86,949 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 173,898 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 86,949 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 260,847 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 86,949 |
SPECIAL EDUCATION | WHOLE CLASS | 7.00 | $ 608,643 |
SPECIAL EDUCATION | Sub-Total | 8.00 | $ 695,592 |
High School Departments Total | Total | 26.00 | $ 2,286,022 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 195,819 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 129,396 |
IEP-TOILETING | 1.00 | $ 43,132 |
Paraprofessionals Total | 4.00 | $ 172,528 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 248,976 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 260,549 |
IEP-CRISIS MANAGEMENT(CIT) | $ 58,525 |
Per Diem Total | $ 319,074 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 578,811 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 26,243 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 173,171 |
OTPS
Title | Budget |
---|---|
Data Processing Repair - Contractual | $ 12,184 |
Educational Consultants | $ 137,248 |
Educational Software | $ 28,495 |
Equipment - General | $ 19,036 |
Furniture Object 300 | $ 20,000 |
Library Books | $ 22,315 |
Non-Contractual Services | $ 185,258 |
Supplies - General | $ 270,961 |
Textbooks | $ 7,958 |
Transportation of Pupils - Contractual | $ 10,000 |
Transportation of Pupils - Other | $ 10,000 |
Transportation of Staff - Non-Contract | $ 19,609 |
OTPS Total | $ 743,064 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 85,203 |
Register Loss Reserve Set Aside | $ 5,073 |
School Funded Copier | $ 2,976 |
Virtual Learning Clssroom Set Aside | $ 12,250 |
Setasides Total | $ 105,502 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 125,832 |
School Site
17K408 - Academy of Hospitality | Positions | Budget |
---|---|---|
Main School | 38.00 | $ 5,757,790 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx