School Budget for Williamsburg High School for Architecture and Design (14K558)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 228,080 |
AP - ORGANIZATION | 2.00 | $ 325,201 |
AP - SUPERVISION | 1.00 | $ 179,665 |
Leadership Total | 4.00 | $ 732,946 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 2.00 | $ 121,202 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 123,940 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
Architect Drafting | SUBJECT SPECIFIC | 3.00 | $ 303,549 |
Architect Drafting | WHOLE CLASS | 1.00 | $ 101,183 |
Architect Drafting | Sub-Total | 4.00 | $ 404,732 |
ARTS-VISUAL | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
Carpentry | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 3.00 | $ 303,549 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
FL - SPANISH | SUBJECT SPECIFIC | 2.00 | $ 202,366 |
MATH | SUBJECT SPECIFIC | 4.00 | $ 404,732 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 202,366 |
READING | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 202,366 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
SCIENCE - PHYSICS | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 5.00 | $ 513,415 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 438,285 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 101,183 |
SPECIAL EDUCATION | Sub-Total | 5.00 | $ 539,468 |
High School Departments Total | Total | 34.00 | $ 3,481,275 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Special Needs - Support Services Total | Total | 2.00 | $ 199,133 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 357,808 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 40,350 |
School Psychologist | 1.00 | $ 114,657 |
School Psychologist Mandated Services | 1.00 | $ 162,515 |
School Social Workers Mandated Services | 1.00 | $ 114,657 |
SBST Total | 3.00 | $ 432,179 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 60,996 |
IEP-HEALTH | 2.00 | $ 86,264 |
Paraprofessionals Total | 3.00 | $ 147,260 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 5.00 | $ 460,878 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 246,358 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 586,159 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 68,567 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 205,543 |
OTPS
Title | Budget |
---|---|
Building Permit Fees | $ 1 |
Computer Services Consultants | $ 33,125 |
Curriculum & Staff Development Contracts | $ 250,438 |
Data Processing Repair - Contractual | $ 34,479 |
Educational Consultants | $ 61,766 |
Educational Software | $ 60,180 |
Equipment - General | $ 21,561 |
Forms Object Code 100 | $ 500 |
Furniture Object 300 | $ 10,000 |
Internal DOE Services | $ 300,000 |
Library Books | $ 3,763 |
Non-Contractual Services | $ 82,617 |
Non-DP Equipment Repair | $ 30,092 |
Office Temp Services - Contractual | $ 2,500 |
Overtime Admin | $ 30,000 |
Printing Services - Contractual | $ 5,500 |
Professional Services Other | $ 27,962 |
Supplies - General | $ 414,950 |
Textbooks | $ 35,028 |
Transportation of Staff - Non-Contract | $ 5,000 |
OTPS Total | $ 1,409,462 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 11,252 |
Register Gain Reserve Set Aside | $ 66,945 |
Register Loss Reserve Set Aside | $ 7,610 |
School Funded Copier | $ 9,300 |
Setasides Total | $ 95,107 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 124,101 |
School Site
14K558 - WILLIAMSBURG HS-ARCHITECT | Positions | Budget |
---|---|---|
Main School | 58.00 | $ 8,791,918 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx