School Budget for Juan Morel Campos Secondary School (14K071)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 198,696 |
ASST HEAD OF SCHOOL | 2.00 | $ 321,525 |
AP - SUPERVISION | 1.00 | $ 162,540 |
Leadership Total | 4.00 | $ 682,761 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 3.00 | $ 209,477 |
Homeroom Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 103,026 |
MATH | REDUCED CLASS SIZE | 2.00 | $ 291,399 |
MATH | WHOLE CLASS | 1.00 | $ 102,569 |
MATH | Sub-Total | 3.00 | $ 393,968 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 102,569 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 1.00 | $ 102,569 |
Homeroom Teacher Total | Total | 6.00 | $ 702,132 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 106,882 |
DANCE MODERN | WHOLE CLASS | 1.00 | $ 102,569 |
DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 102,569 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 119,260 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 447,881 |
ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 567,141 |
ESL | SUPPLEMENTARY | 1.00 | $ 108,271 |
ESL | WHOLE CLASS | 1.00 | $ 138,609 |
ESL | Sub-Total | 2.00 | $ 246,880 |
FL - SPANISH | WHOLE CLASS | 2.00 | $ 230,455 |
LIBRARY | WHOLE CLASS | 1.00 | $ 102,569 |
MATH | PULL-OUT - Special Ed | 1.00 | $ 102,569 |
MATH | WHOLE CLASS | 1.00 | $ 109,535 |
MATH | Sub-Total | 2.00 | $ 212,104 |
MUSIC | WHOLE CLASS | 1.00 | $ 102,569 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 102,569 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 209,412 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 102,569 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 106,882 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 118,799 |
SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 487,479 |
SOCIAL STUDIES | Sub-Total | 5.00 | $ 606,278 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 3.00 | $ 286,578 |
SPECIAL EDUCATION | SUPPLEMENTARY | 1.00 | $ 115,069 |
SPECIAL EDUCATION | WHOLE CLASS | 8.00 | $ 833,052 |
SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,234,699 |
High School Departments Total | Total | 38.00 | $ 4,136,147 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 102,569 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 145,699 |
ESL | WHOLE CLASS | 3.00 | $ 323,751 |
ESL | Sub-Total | 4.00 | $ 469,450 |
MATH | WHOLE CLASS | 1.00 | $ 145,699 |
PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 307,707 |
SELF CONTAINED SP ED | PUSH-IN -special ed | 1.00 | $ 102,569 |
SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 2.00 | $ 205,138 |
SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 102,569 |
SELF CONTAINED SP ED | Sub-Total | 4.00 | $ 410,276 |
Cluster/Quota Teacher Total | Total | 13.00 | $ 1,435,701 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 173,670 |
PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 87,731 |
SPEECH | PUSH IN/PULL OUT | 3.00 | $ 336,894 |
Special Needs - Support Services Total | Total | 6.00 | $ 598,295 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,142 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 112,816 |
Guidance Counselor Bilingual | 1.00 | $ 127,951 |
School Social Worker | 1.00 | $ 112,544 |
Guidance/Social Workers Total | 3.00 | $ 353,311 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 30,103 |
School Psychologist Mandated Services | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 192,618 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-BILINGUAL | 1.00 | $ 43,132 |
IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 324,072 |
IEP-HEALTH | 2.00 | $ 86,264 |
Paraprofessionals Total | 10.00 | $ 453,468 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 130,963 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 80,000 |
IEP-AWAITING PLACEMENT | $ 13,479 |
Professional Development | $ 33,760 |
Per Diem Total | $ 127,239 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 225,944 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 79,127 |
Pro Rata
Assignment | Budget |
---|---|
Academic | $ 11,016 |
OTPS
Title | Budget |
---|---|
Contractual Services - General | $ 1,600 |
Curriculum & Staff Development Contracts | $ 146,456 |
Data Processing Repair - Contractual | $ 12,708 |
Education & Recreation - Youth Services Contracts | $ 5,193 |
Educational Consultants | $ 173,129 |
Educational Software | $ 47,135 |
Equipment - General | $ 40,000 |
Furniture Object 300 | $ 5,383 |
Library Books | $ 2,883 |
Non-Contractual Services | $ 78,004 |
Non-DP Equipment Repair | $ 450 |
Professional Services Other | $ 20,000 |
Supplies - General | $ 258,949 |
Telecommunication Contracts | $ 2,450 |
Transportation of Pupils - Contractual | $ 2,500 |
Transportation of Pupils - Other | $ 2,500 |
OTPS Total | $ 799,340 |
Setasides
Title | Budget |
---|---|
My Library NYC Set Aside | $ 700 |
Register Loss Reserve Set Aside | $ 23,511 |
School Funded Copier | $ 5,688 |
Setasides Total | $ 29,899 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 26,834 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 44,147 |
School Site
14K071 - JUAN MOREL CAMPOS SSECOND | Positions | Budget |
---|---|---|
Main School | 85.00 | $ 10,335,561 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx