School Budget for Bronx Envision Academy (12X511)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 215,929 |
AP - ORGANIZATION | 1.00 | $ 179,665 |
Leadership Total | 2.00 | $ 395,594 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 106,966 |
PARENT COORDINATOR | 1.00 | $ 58,898 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 165,864 |
Secretary
Title | Positions | Budget |
---|---|---|
F-Status - School Secretary | 0.00 | $ 10,478 |
School Secretary | 2.00 | $ 143,130 |
Secretary Total | 2.00 | $ 153,608 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 99,798 |
DANCE MODERN | WHOLE CLASS | 1.00 | $ 99,798 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 400,736 |
ESL | WHOLE CLASS | 2.00 | $ 199,596 |
FL - SPANISH | WHOLE CLASS | 2.00 | $ 207,888 |
MATH | SUPPLEMENTARY | 1.00 | $ 114,242 |
MATH | WHOLE CLASS | 2.00 | $ 205,449 |
MATH | Sub-Total | 3.00 | $ 319,691 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 212,651 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 199,596 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 99,798 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 251,000 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 3.00 | $ 298,622 |
SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 418,425 |
SPECIAL EDUCATION | Sub-Total | 7.00 | $ 717,047 |
High School Departments Total | Total | 28.00 | $ 2,807,599 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,142 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 105,513 |
School Social Worker | 2.00 | $ 238,960 |
Guidance/Social Workers Total | 3.00 | $ 344,473 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 30,103 |
School Psychologist | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 192,618 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-AWAITING PLACEMENT | 1.00 | $ 37,973 |
IEP-BILINGUAL | 1.00 | $ 72,733 |
IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 86,264 |
IEP-HEALTH | 1.00 | $ 60,680 |
Paraprofessionals Total | 5.00 | $ 257,650 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 85,909 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 49,663 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 66,597 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 2,378 |
PUPIL PERSONNEL SERVICES | $ 34,557 |
Per Session - Miscellaneous Total | $ 36,935 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 9,100 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 31,407 |
OTPS
Title | Budget |
---|---|
Data Processing Repair - Contractual | $ 3,679 |
Educational Consultants | $ 131,500 |
Educational Software | $ 23,698 |
Equipment - General | $ 5,018 |
Library Books | $ 1,616 |
Non-Contractual Services | $ 62,530 |
Supplies - General | $ 150,400 |
Telecommunication Contracts | $ 3,500 |
Textbooks | $ 13,277 |
OTPS Total | $ 395,218 |
Setasides
Title | Budget |
---|---|
Register Loss Reserve Set Aside | $ 86,014 |
Rollover Deficit Set Aside Schools | $ 100,000 |
Setasides Total | $ 186,014 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 1,872 |
School Site
12X511 - 12X511 | Positions | Budget |
---|---|---|
Main School | 45.00 | $ 5,389,561 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx