School Budget for High School of Language and Innovation (11X509)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 208,430 |
AP - ORGANIZATION | 1.00 | $ 160,241 |
AP - SUPERVISION | 1.00 | $ 192,592 |
Leadership Total | 3.00 | $ 561,263 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 97,929 |
PARENT COORDINATOR | 1.00 | $ 35,502 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 133,431 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 63,077 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 97,929 |
COMPUTER | WHOLE CLASS | 1.00 | $ 97,929 |
DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 139,108 |
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 97,929 |
ESL | SUBJECT SPECIFIC | 2.00 | $ 237,037 |
ESL | WHOLE CLASS | 4.00 | $ 429,082 |
ESL | Sub-Total | 6.00 | $ 666,119 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 97,929 |
MATH | WHOLE CLASS | 5.00 | $ 510,235 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 122,636 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 195,858 |
PHYSICAL EDUCATION | Sub-Total | 3.00 | $ 318,494 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 195,858 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 97,929 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 97,929 |
SOCIAL STUDIES | PUSH IN-All Students | 1.00 | $ 97,929 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 97,929 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 195,858 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 391,716 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 97,929 |
High School Departments Total | Total | 28.00 | $ 2,907,033 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
INTERVENTION / PREVENTION | PUSH IN-All Students | 1.00 | $ 97,929 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor Bilingual | 2.00 | $ 196,709 |
School Social Worker | 1.00 | $ 110,036 |
Guidance/Social Workers Total | 3.00 | $ 306,745 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 33,706 |
School Psychologist Mandated Services | 1.00 | $ 162,515 |
School Social Worker | 1.00 | $ 114,657 |
SBST Total | 2.00 | $ 310,878 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 232,181 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 80,001 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 111,794 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 7,000 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 24,845 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 141,000 |
Data Processing Repair - Contractual | $ 20,369 |
Education & Recreation - Youth Services Contracts | $ 2,180 |
Educational Consultants | $ 142,604 |
Educational Software | $ 40,561 |
Equipment - General | $ 106,498 |
Furniture Object 300 | $ 25,000 |
Library Books | $ 2,290 |
Non-Contractual Services | $ 124,490 |
Office Temp Services - Contractual | $ 6,000 |
Supplies - General | $ 362,480 |
Telephone and Other Communications | $ 3,000 |
Textbooks | $ 15,505 |
Transportation of Pupils - Contractual | $ 45,000 |
Transportation of Staff - Non-Contract | $ 2,600 |
OTPS Total | $ 1,039,577 |
Setasides
Title | Budget |
---|---|
My Library NYC Set Aside | $ 140 |
Register Gain Reserve Set Aside | $ 79,117 |
Register Loss Reserve Set Aside | $ 5,200 |
School Funded Copier | $ 25,441 |
Setasides Total | $ 109,898 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 13,724 |
School Site
11X509 - 11X509 | Positions | Budget |
---|---|---|
Main School | 42.00 | $ 5,999,376 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx