School Budget for Theatre Arts Production Company School (10X225)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 200,929 |
ASST HEAD OF SCHOOL | 2.00 | $ 319,858 |
AP - ORGANIZATION | 1.00 | $ 160,240 |
Leadership Total | 4.00 | $ 681,027 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
COORDINATOR-IEP | 1.00 | $ 105,477 |
PARENT COORDINATOR | 1.00 | $ 63,022 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 168,499 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 3.00 | $ 238,542 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
Arts - Performing | WHOLE CLASS | 2.00 | $ 196,240 |
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 105,477 |
DANCE ALL OTHER | WHOLE CLASS | 2.00 | $ 210,954 |
DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 105,477 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 105,477 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 328,931 |
ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 434,408 |
ESL | WHOLE CLASS | 1.00 | $ 149,830 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 149,830 |
HEALTH | WHOLE CLASS | 1.00 | $ 105,477 |
MATH | WHOLE CLASS | 6.00 | $ 714,294 |
Media Communications | WHOLE CLASS | 3.00 | $ 316,431 |
MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 105,477 |
MUSIC VOCAL | WHOLE CLASS | 1.00 | $ 105,477 |
PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 332,487 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 105,477 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 263,343 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 105,477 |
SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 594,528 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 210,954 |
SPECIAL EDUCATION | WHOLE CLASS | 10.00 | $ 1,070,848 |
SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,281,802 |
High School Departments Total | Total | 48.00 | $ 5,382,486 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 211,165 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 331,685 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - Special Ed | 1.00 | $ 43,132 |
IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 288,974 |
Paraprofessionals Total | 7.00 | $ 332,106 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 236,827 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 65,317 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 106,276 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 5,043 |
PUPIL PERSONNEL SERVICES | $ 8,629 |
Per Session - Miscellaneous Total | $ 13,672 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 510 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 14,359 |
Data Processing Repair - Contractual | $ 10,358 |
Educational Consultants | $ 39,030 |
Educational Software | $ 15,734 |
Equipment - General | $ 1,370 |
Library Books | $ 2,945 |
Non-Contractual Services | $ 10,705 |
Professional Services Other | $ 1,106 |
Supplies - General | $ 124,189 |
Telecommunication Contracts | $ 2,000 |
OTPS Total | $ 221,796 |
Setasides
Title | Budget |
---|---|
Register Loss Reserve Set Aside | $ 25,657 |
School Funded Copier | $ 21,636 |
Setasides Total | $ 47,293 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 15,976 |
School Site
10X225 - THEATRE ARTS PROD COM SCH | Positions | Budget |
---|---|---|
Main School | 70.00 | $ 8,053,177 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx