School Budget for Essex Street Academy (02M294)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 200,929 |
AP - SUPERVISION | 1.00 | $ 160,240 |
Leadership Total | 2.00 | $ 361,169 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 36,428 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 0.00 | $ 17,606 |
ARTS-VISUAL | SUBJECT SPECIFIC | 1.00 | $ 112,535 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 4.00 | $ 422,664 |
ESL | REDUCED CLASS SIZE | 1.00 | $ 138,551 |
FL - FRENCH | SUBJECT SPECIFIC | 1.00 | $ 130,104 |
FL - SPANISH | SUBJECT SPECIFIC | 2.00 | $ 213,847 |
MATH | SUBJECT SPECIFIC | 4.00 | $ 426,245 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 105,666 |
READING RECOVERY | ICT - Special Ed Teacher | 1.00 | $ 105,666 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 211,332 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 105,666 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 105,666 |
SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 105,666 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 4.00 | $ 422,664 |
SOCIAL STUDIES | Sub-Total | 5.00 | $ 528,330 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 539,905 |
TECHNOLOGY | SUBJECT SPECIFIC | 0.00 | $ 42,486 |
High School Departments Total | Total | 29.00 | $ 3,206,269 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
School Social Worker | 3.00 | $ 321,677 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 49,088 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 221,803 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 35,900 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 150,014 |
OTPS
Title | Budget |
---|---|
Building Permit Fees | $ 424 |
Curriculum & Staff Development Contracts | $ 17,800 |
Data Processing Repair - Contractual | $ 3,512 |
Educational Consultants | $ 79,600 |
Educational Software | $ 15,886 |
Equipment - General | $ 3,906 |
Library Books | $ 2,240 |
Non-Contractual Services | $ 22,160 |
Office Temp Services - Contractual | $ 17,608 |
Overtime Admin | $ 13,699 |
Supplies - General | $ 39,777 |
Textbooks | $ 8,350 |
OTPS Total | $ 224,962 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 27,386 |
Register Loss Reserve Set Aside | $ 4,599 |
Setasides Total | $ 31,985 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 3,995 |
School Site
02M294 - Essex Street Academy | Positions | Budget |
---|---|---|
Main School | 39.00 | $ 4,755,588 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx