School Budget for Bronx High School for Medical Science (09X413)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 196,783 |
ASST HEAD OF SCHOOL | 2.00 | $ 314,986 |
Leadership Total | 3.00 | $ 511,769 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 43,171 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 122,247 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 3.00 | $ 342,491 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 3.00 | $ 323,544 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 200,258 |
ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 523,802 |
ESL | PUSH IN/PULL OUT | 2.00 | $ 252,143 |
ESL | SUBJECT SPECIFIC | 2.00 | $ 200,258 |
ESL | Sub-Total | 4.00 | $ 452,401 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 100,129 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 100,129 |
FL - SPANISH | Sub-Total | 2.00 | $ 200,258 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 101,476 |
MATH | SUPPLEMENTARY | 1.00 | $ 100,129 |
MATH | WHOLE CLASS | 2.00 | $ 207,758 |
MATH | Sub-Total | 4.00 | $ 409,363 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 100,129 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 200,258 |
PHYSICAL EDUCATION | Sub-Total | 3.00 | $ 300,387 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 207,758 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 95,459 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 100,129 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 3.00 | $ 300,387 |
SOCIAL STUDIES | SUPPLEMENTARY | 1.00 | $ 100,129 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 212,758 |
SOCIAL STUDIES | Sub-Total | 6.00 | $ 613,274 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 574,367 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 2.00 | $ 212,561 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 100,129 |
SPECIAL EDUCATION | SUPPLEMENTARY | 1.00 | $ 100,129 |
SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 100,129 |
SPECIAL EDUCATION | Sub-Total | 10.00 | $ 1,087,315 |
High School Departments Total | Total | 41.00 | $ 4,332,637 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 273,965 |
School Social Worker | 1.00 | $ 99,567 |
Guidance/Social Workers Total | 4.00 | $ 373,532 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 30,103 |
School Psychologist | 1.00 | $ 114,657 |
SBST Total | 1.00 | $ 144,760 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-ALTERNATE PLACEMENT | 2.00 | $ 111,234 |
IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 123,379 |
IEP-HEALTH | 3.00 | $ 131,314 |
Paraprofessionals Total | 8.00 | $ 365,927 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 172,970 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 71,348 |
IEP-CRISIS MANAGEMENT(CIT) | $ 12,572 |
Per Diem Total | $ 83,920 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 104,071 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 14,450 |
Data Processing Repair - Contractual | $ 12,225 |
Educational Consultants | $ 80,750 |
Educational Software | $ 26,274 |
Legal and Arbitration Consultants | $ 2,160 |
Library Books | $ 2,527 |
Non-Contractual Services | $ 33,358 |
Office Temp Services - Contractual | $ 3,967 |
Professional Services Other | $ 25,000 |
Supplies - General | $ 142,761 |
Telephone and Other Communications | $ 1,120 |
OTPS Total | $ 344,592 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 194 |
Register Gain Reserve Set Aside | $ 43,569 |
Register Loss Reserve Set Aside | $ 6,022 |
School Funded Copier | $ 13,032 |
Setasides Total | $ 62,817 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 4,519 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 6,809 |
School Site
09X413 - Bx HS for Medical Science | Positions | Budget |
---|---|---|
Main School | 62.00 | $ 6,786,039 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx