School Budget for Antonia Pantoja Preparatory Academy: A College Board School (08X376)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 190,585 |
ASST HEAD OF SCHOOL | 1.00 | $ 155,038 |
AP - SUPERVISION | 1.00 | $ 144,884 |
Leadership Total | 3.00 | $ 490,507 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 63,388 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 75,569 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 431,741 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 149,539 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 105,272 |
MATH | WHOLE CLASS | 3.00 | $ 356,812 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 105,272 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 228,971 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 105,272 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 105,272 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 105,272 |
SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 210,544 |
SOCIAL STUDIES | SELF-CONTAINED SP ED | 1.00 | $ 105,272 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 105,272 |
SOCIAL STUDIES | Sub-Total | 2.00 | $ 210,544 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 219,566 |
SPECIAL EDUCATION | PUSH IN/PULL OUT | 1.00 | $ 105,272 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 2.00 | $ 210,544 |
SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 456,639 |
SPECIAL EDUCATION | Sub-Total | 9.00 | $ 992,021 |
High School Departments Total | Total | 26.00 | $ 2,895,988 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 105,272 |
COMPUTER | WHOLE CLASS | 1.00 | $ 105,272 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 239,800 |
ESL | WHOLE CLASS | 1.00 | $ 145,829 |
MATH | ICT - Special Ed Teacher | 1.00 | $ 105,272 |
MATH | WHOLE CLASS | 2.00 | $ 216,409 |
MATH | Sub-Total | 3.00 | $ 321,681 |
SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 105,272 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 213,510 |
Cluster/Quota Teacher Total | Total | 11.00 | $ 1,236,636 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SPEECH | PULL-OUT -all students | 2.00 | $ 224,596 |
Special Needs - Support Services Total | Total | 3.00 | $ 311,431 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 224,947 |
School Social Worker | 1.00 | $ 114,657 |
Guidance/Social Workers Total | 3.00 | $ 339,604 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 305,097 |
IEP-HEALTH | 2.00 | $ 143,989 |
Paraprofessionals Total | 9.00 | $ 449,086 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 343,157 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 38,117 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 143,404 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 7,590 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 67,133 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 5,124 |
Data Processing Repair - Contractual | $ 8,527 |
Educational Consultants | $ 78,438 |
Educational Software | $ 58,197 |
Furniture Object 300 | $ 3,438 |
Library Books | $ 2,434 |
Non-Contractual Services | $ 45,025 |
Professional Services Other | $ 2,500 |
Supplies - General | $ 63,848 |
Textbooks | $ 24,799 |
OTPS Total | $ 292,330 |
Setasides
Title | Budget |
---|---|
Register Loss Reserve Set Aside | $ 64,372 |
Rollover Deficit Set Aside Schools | $ 100,964 |
Setasides Total | $ 165,336 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 14,209 |
School Site
08X376 - Board School | Positions | Budget |
---|---|---|
Main School | 59.00 | $ 6,933,485 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx