School Budget for Hostos-Lincoln Academy of Science (07X500)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
07X500 - LINCOLN ACADEMY/ HOSTOS
600 SAINT ANN'S AVENUE, BRONX, NY 10455NICHOLAS PAARLBERG, Principal
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 205,579 |
AP - ORGANIZATION | 2.00 | $ 334,704 |
AP - SPECIAL ED | 1.00 | $ 150,349 |
Leadership Total | 4.00 | $ 690,632 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 35,623 |
Secretary
Title | Positions | Budget |
---|---|---|
F-Status - School Secretary | 0.00 | $ 37,969 |
School Secretary | 1.00 | $ 87,599 |
Secretary Total | 1.00 | $ 125,568 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 112,637 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 112,637 |
ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 112,637 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 112,637 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 337,911 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 112,637 |
HEALTH | WHOLE CLASS | 1.00 | $ 112,637 |
HUMANITIES | SUBJECT SPECIFIC | 1.00 | $ 112,637 |
MATH | ICT - Special Ed Teacher | 1.00 | $ 125,899 |
MATH | WHOLE CLASS | 1.00 | $ 112,637 |
MATH | Sub-Total | 2.00 | $ 238,536 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 125,899 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 112,637 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 225,274 |
SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 146,265 |
SPECIAL EDUCATION | Sub-Total | 3.00 | $ 371,539 |
High School Departments Total | Total | 14.00 | $ 1,637,070 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 112,637 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 234,747 |
ESL | SUPPLEMENTARY | 1.00 | $ 124,478 |
MATH | WHOLE CLASS | 3.00 | $ 361,593 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 225,274 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 241,851 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 115,398 |
SELF CONTAINED SP ED | ICT - Special Ed Teacher | 9.00 | $ 1,116,039 |
SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 112,637 |
SELF CONTAINED SP ED | Sub-Total | 10.00 | $ 1,228,676 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 124,478 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 112,637 |
SOCIAL STUDIES | Sub-Total | 2.00 | $ 237,115 |
Cluster/Quota Teacher Total | Total | 24.00 | $ 2,881,769 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 115,828 |
SBST
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 343,971 |
School Social Worker | 1.00 | $ 114,657 |
SBST Total | 4.00 | $ 458,628 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
Accommodation Para | 1.00 | $ 43,132 |
IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 188,599 |
IEP-HEALTH | 2.00 | $ 138,330 |
Paraprofessionals Total | 6.00 | $ 370,061 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 75,596 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 60,471 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 198,620 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 157,625 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 41,249 |
Data Processing Repair - Contractual | $ 5,072 |
Education & Recreation - Youth Services Contracts | $ 18,000 |
Educational Consultants | $ 15,000 |
Educational Software | $ 60,655 |
Equipment - General | $ 15,299 |
Furniture Object 300 | $ 10,000 |
Library Books | $ 3,039 |
Non-Contractual Services | $ 41,018 |
Supplies - General | $ 146,755 |
Textbooks | $ 26,635 |
Transportation of Pupils - Contractual | $ 10,000 |
OTPS Total | $ 392,722 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 679 |
Register Gain Reserve Set Aside | $ 60,118 |
Register Loss Reserve Set Aside | $ 11,715 |
Rollover Deficit Set Aside Schools | $ 100,000 |
School Funded Copier | $ 3,456 |
Setasides Total | $ 175,968 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 137,157 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 13,060 |
School Site
07X500 - LINCOLN ACADEMY/ HOSTOS | Positions | Budget |
---|---|---|
Main School | 56.00 | $ 7,638,696 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx