School Budget for City College Academy of the Arts (06M293)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 213,080 |
AP - SPECIAL ED | 1.00 | $ 150,349 |
AP - SUPERVISION | 2.00 | $ 302,056 |
Leadership Total | 4.00 | $ 665,485 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 35,623 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 133,330 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 2.00 | $ 207,792 |
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 132,621 |
ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 103,896 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 415,584 |
ENGLISH LANGUAGE ARTS | Sub-Total | 6.00 | $ 652,101 |
ESL | SUBJECT SPECIFIC | 2.00 | $ 213,354 |
MATH | ICT - General Ed Teacher | 3.00 | $ 317,921 |
MATH | WHOLE CLASS | 5.00 | $ 524,120 |
MATH | Sub-Total | 8.00 | $ 842,041 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 207,792 |
SCIENCE - BIOLOGY | WHOLE CLASS | 3.00 | $ 311,688 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 137,859 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 207,792 |
SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 519,480 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 432,863 |
SPECIAL EDUCATION | WHOLE CLASS | 11.00 | $ 1,170,906 |
SPECIAL EDUCATION | Sub-Total | 15.00 | $ 1,603,769 |
High School Departments Total | Total | 46.00 | $ 4,903,668 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 155,850 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Special Needs - Support Services Total | Total | 2.00 | $ 199,133 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 4.00 | $ 488,550 |
SBST
Title | Positions | Budget |
---|---|---|
School Psychologist Mandated Services | 1.00 | $ 114,657 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-HEALTH | 7.00 | $ 331,525 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 188,178 |
Professional/Curriculum Development
Assignment | Positions | Budget |
---|---|---|
STAFF DEVELOPMENT | 0.00 | $ 27,970 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 54,875 |
IEP-HEALTH | $ 29,685 |
Per Diem Total | $ 84,560 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 71,695 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 4,671 |
PUPIL PERSONNEL SERVICES | $ 8,481 |
SPECIAL ED INSTRUCTIONAL PGMS | $ 4,307 |
Per Session - Miscellaneous Total | $ 17,459 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 25,655 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 21,675 |
Data Processing Repair - Contractual | $ 8,431 |
Educational Consultants | $ 160,196 |
Educational Software | $ 20,000 |
Library Books | $ 3,469 |
Non-Contractual Services | $ 122,610 |
Professional Services Other | $ 25,704 |
Supplies - General | $ 54,110 |
OTPS Total | $ 416,195 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 83,982 |
Register Loss Reserve Set Aside | $ 7,123 |
School Funded Copier | $ 8,280 |
Setasides Total | $ 99,385 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 20,680 |
School Site
06M293 - CITY COLL ACAD OF THE ART | Positions | Budget |
---|---|---|
Main School | 69.00 | $ 7,979,598 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx